Trifast
Website:
Trifast
Index:
FTSE Small Cap
EPIC: TRI
Supersector:
Industrial Goods and Services
Sector:
Support Services
Subsector:
Industrial Suppliers
Market Cap:
£100.73M
Payout Frequency: Semi-Annual
Trifast Dividend Analysis and Summary
Dividend declaration
- Declared dividend: Interim dividend of 0.60p per share (unchanged vs HY2025).
- Record date: 06/03/2026.
- Ex-dividend date: 05/03/2026 (derived as one business day before the record date).
- Payment date: 10/04/2026.
- Dividend policy/cover: Company reiterates an “appropriate” dividend cover range of 3.0x–4.0x.
- Coverage on current run-rate: HY2026 underlying diluted EPS 2.38p, implying c.4.0x cover of the 0.60p interim; statutory diluted EPS 1.09p (~1.8x cover).
Quick read for income investors
- Status: Interim payout maintained at 0.60p despite softer revenue; indicates commitment to steady distributions.
- Earnings/backing: Underlying PBT flat at £4.6m; underlying diluted EPS down 19% to 2.38p but still covers the interim ~4x.
- Balance sheet/liquidity: Adjusted net debt £17.4m (pre-IFRS16), leverage 0.9x, undrawn facilities £73.5m of £120.0m — supportive of the dividend.
Dividend sustainability and growth outlook
- Sustainability: Adequate near-term cover on an underlying basis, with improving gross margin (+150bps to 28.9%) and disciplined “self-help” initiatives supporting cash generation. Liquidity headroom and sub-1.0x leverage provide cushion.
- Growth trajectory: Interim held flat; with underlying EPS down and working capital elevated (41% of revenue), bias is toward maintenance rather than growth near term. Board’s full-year underlying earnings expectations are unchanged, which may support a stable final dividend if H2 cash conversion improves.
- Capital allocation support: Increased capex (£3.4m) and continued investment in digital/efficiency projects are aimed at margin expansion (target EBIT margin >10%). These should strengthen future dividend capacity if delivered, but may cap near-term dividend growth.
- Tax/FX drag: Higher effective tax rate (ETR 42.3%, partly due to non-recognition of UK losses) and FX headwinds in Asia reduced reported EPS; normalization of these could improve cover over time.
Structural or policy factors to note
- Dividend policy: Cover targeted at 3.0x–4.0x reiterated; current interim cover is at the top end on an underlying basis.
- No structural corporate actions (no demerger/share consolidation) disclosed; ongoing M&A appetite for on/near-shoring capabilities flagged but no completed deals this period.
- Operational footprint changes: Shared Service Centre in Hungary; expansion into Saudi Arabia (MISA approval); “China for China” manufacturing in Shanghai. These are strategy-led efficiency/growth moves rather than dividend policy changes, but could support medium-term earnings quality.
- Banking covenants: Interest cover thresholds step up from 31 Dec 2025; current leverage 0.9x and headroom suggest manageable risk if earnings trajectory holds.
Risks and flags for dividend stability
- Macro/sector headwinds: Tariff disruption and UK Automotive weakness continue; Asia margins hit and FX losses recorded.
- Working capital intensity: Working capital at 41.0% of revenue (vs 39.4%); inventory increased, which can constrain free cash flow until normalized.
- Earnings quality: Underlying EPS down 19% y/y; sustained improvement depends on executing margin and cost initiatives and stabilizing FX.
- Tax rate risk: Elevated ETR due to non-recognition of UK losses; if persistent, it reduces post-tax cover.
- Execution risk: Transformation and digital projects, plus geographic expansion, require delivery to achieve targeted >10% EBIT margins.
Read more
Trifast Annual Dividend Yield - 2.42%
Dividends Used in Calculation:
| Ex-Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 06/03/2025 |
10/04/2025 |
Interim |
0.60p |
GBX |
| 11/09/2025 |
10/10/2025 |
Final |
1.20p |
GBX |
Total (Annual Dividends Per Share):
1.80p
Dividend Yield =
Annual Dividends Per Share (1.80p)
÷ Share Price (74.4p)
= 2.42%
Trifast Dividend History
| Ex Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 05/03/2026 |
10/04/2026 |
Interim |
0.6000p |
GBX |
| 11/09/2025 |
10/10/2025 |
Final |
1.20p |
GBX |
| 06/03/2025 |
10/04/2025 |
Interim |
0.60p |
GBX |
| 12/09/2024 |
11/10/2024 |
Final |
1.20p |
GBX |
| 14/03/2024 |
11/04/2024 |
Interim |
0.60p |
GBX |
| 28/09/2023 |
13/10/2023 |
Final |
1.50p |
GBX |
| 16/03/2023 |
13/04/2023 |
Interim |
0.75p |
GBX |
| 15/09/2022 |
14/10/2022 |
Final |
1.40p |
GBX |
| 17/03/2022 |
14/04/2022 |
Interim |
0.70p |
GBX |
| 16/09/2021 |
15/10/2021 |
Final |
1.60p |
GBX |
| 12/03/2020 |
09/04/2020 |
Interim |
1.20p |
GBX |
| 12/09/2019 |
11/10/2019 |
Final |
3.05p |
GBX |
| 14/03/2019 |
11/04/2019 |
Interim |
1.20p |
GBX |
| 13/09/2018 |
12/10/2018 |
Final |
2.75p |
GBX |
| 15/03/2018 |
12/04/2018 |
Interim |
1.10p |
GBX |
| 14/09/2017 |
13/10/2017 |
Final |
2.50p |
GBX |
| 16/03/2017 |
13/04/2017 |
Interim |
1.00p |
GBX |
| 15/09/2016 |
14/10/2016 |
Final |
2.00p |
GBX |
| 17/03/2016 |
15/04/2016 |
Interim |
0.80p |
GBX |
| 17/09/2015 |
16/10/2015 |
Final |
1.50p |
GBX |
| 19/03/2015 |
17/04/2015 |
Interim |
0.60p |
GBX |
| 25/06/2014 |
17/10/2014 |
Final |
1.00p |
GBX |
| 20/11/2013 |
18/04/2014 |
Interim |
0.40p |
GBX |
| Year |
Interim |
Final |
Currency |
Total |
Change |
| 2024 |
0.600 |
1.200 |
GBX |
1.800 |
-20.000 |
| 2023 |
0.750 |
1.500 |
GBX |
2.250 |
7.140 |
| 2022 |
0.700 |
1.400 |
GBX |
2.100 |
31.250 |
| 2021 |
|
1.600 |
GBX |
1.600 |
33.330 |
| 2020 |
1.200 |
|
GBX |
1.200 |
-71.760 |
| 2019 |
1.200 |
3.050 |
GBX |
4.250 |
10.380 |
| 2018 |
1.100 |
2.750 |
GBX |
3.850 |
10.000 |
| 2017 |
1.000 |
2.500 |
GBX |
3.500 |
25.000 |
| 2016 |
0.800 |
2.000 |
GBX |
2.800 |
33.330 |
| 2015 |
0.600 |
1.500 |
GBX |
2.100 |
110.000 |
| 2014 |
|
1.000 |
GBX |
1.000 |
150.000 |
| 2013 |
0.400 |
|
GBX |
0.400 |
|
Trifast Dividend Calculator
Trifast Dividend Growth
| Dividend Growth (1Y) |
–
|
| Dividend CAGR (5Y) |
2.38%
|
| Years of Growth |
–
|
| Payout Ratio |
209.04%
|
| Buyback Yield |
0.07%
|
| Shareholder Yield |
2.42%
|
| P/E Ratio (TTM) | 85.97 |
| Forward P/E | 9.83 |
| P/FCF | 10.49 |
| Earnings Yield | 1.16% |
| FCF Yield | 9.54% |
| ROE | 0.95% |
| ROCE | 6.62% |
| Profit Margin | 0.54% |
| Operating Margin | 5.87% |
| Gross Margin | 29.12% |